News Releases

Feb 21, 2012
Oasis Petroleum Inc. Announces Quarter and Year Ending December 31, 2011 Earnings and Provides an Operational Update

HOUSTONFeb. 22, 2012 /PRNewswire/ -- Oasis Petroleum Inc. (NYSE: OAS) ("Oasis" or the "Company") today announced quarter and year ending December 31, 2011 financial results and provided an operational update.  

Highlights in 2011:

  • Increased revenue to $330.4 million in 2011, up from $128.9 million in the prior year for an increase of 156%.
  • Grew Adjusted EBITDA to $234.5 million in 2011, up from $82.2 million in the prior year for an increase of 185%.
  • Increased net income to $79.4 million in 2011, up from a net loss of $29.7 million in the prior year.

 

"Production more than doubled and reserves nearly doubled in 2011, as we significantly grew the business in the midst of some tough operating conditions," said Thomas B. Nusz, Oasis' Chairman and Chief Executive Officer.  "We currently have nine rigs running and three dedicated frac crews.  Three more rigs are under contract for delivery in 2012, and we expect to begin operations for Oasis Well Services at the end of this quarter.  The Williston Basin continues to experience significant growth, as the overall rig count is now around 210. Over the past five years, oil production in North Dakota alone has grown from 115,142 barrels per day in December 2006to a new record of 534,884 barrels per day in December 2011. The oil-prone Williston Basin is a highly attractive area for a growth company like ours. Our growth strategy is on target, as we grew our average daily production rate in 2011 to 10,724 barrels of oil equivalent per day, up 106% from 5,206 equivalent barrels per day in 2010."

Financial Update

Total revenue for the fourth quarter of 2011 was $116.9 million compared to $49.1 million for the fourth quarter of 2010, an increase of 138%.  Sequential quarter-over-quarter revenue growth was $29.3 million, or 33%.  Total revenue for the full year 2011 was $330.4 million compared to $128.9 million in 2010.

Lease operating expenses for the fourth quarter of 2011 totaled $12.1 million, or $8.63 per Boe, a 9% increase per Boe over the fourth quarter of 2010 of $7.92 per Boe.  Lease operating expenses for the full year 2011 totaled $34.1 million, or $8.70 per Boe, a 13% increase per Boe over the full year 2010 of $7.67 per Boe.  This year-over-year increase was primarily due to increased costs associated with water production, salt water disposal and the continuing effects of the inclement weather during the first half of 2011. We have$57.0 million of capital in our 2012 budget allocated to infrastructure, primarily for building salt water disposal infrastructure, which is currently being deployed in our key operating areas. This infrastructure is expected to reduce the need for trucks and simplify operational logistics. We are projecting unit operating costs in 2012 to range between $6.00 to $8.00 per Boe compared to $8.70 per Boe in 2011.

Production taxes for the fourth quarter of 2011 totaled $11.8 million, or 10.1% of revenue. For the full year 2011, production taxes totaled $33.9 million, or 10.2% of revenue. Production taxes decreased in 2011 compared to 2010, at 10.7% of revenue, primarily due to the increased weighting of oil revenues in Montana, which imposes a lower production tax rate than North Dakota. Our production taxes for the year ended December 31, 2010 were primarily for oil and natural gas sales revenue associated with properties in the North Dakota portion of our West Williston project area, which generates revenue subject to an 11.5% production tax rate.

Depreciation, depletion and amortization for the fourth quarter of 2011 totaled $27.2 million, or $19.40 per Boe, compared to $13.4 million, or $19.46 per Boe, in the fourth quarter of 2010.  Depreciation, depletion and amortization for the full year 2011 totaled $75.0 million, or $19.16 per Boe, compared to $37.8 million, or $19.91 per Boe, for the full year 2010. The $37.2 million increase in depreciation, depletion and amortization expense for the year ended December 31, 2011 was primarily a result of our production increases and well completions during 2011. The $0.75 per Boe decrease was due to the lower cost of reserve additions associated with our 2011 drilling activities.

General and administrative expenses for the fourth quarter of 2011 totaled $9.6 million, or $6.82 per Boe, compared to $7.6 million, or$11.05 per Boe, in the fourth quarter of 2010.  General and administrative expenses for the full year 2011 totaled to $29.4 million, or$7.52 per Boe, as compared to $19.7 million, or $10.39 per Boe, for the full year 2010.  Of this $9.7 million year-over-year increase, approximately $6.5 million was due to the impact of our organizational growth on employee compensation and approximately$2.4 million was due to the amortization of our restricted stock awards.  As of December 31, 2011, we had 146 full-time employees compared to 62 full-time employees as of December 31, 2010.

As a result of our derivative activities, we incurred a net cash settlement gain of $1.0 million in the fourth quarter of 2011 and a net cash settlement loss of $0.1 million in the fourth quarter of 2010. As a result of forward oil price changes, we recognized non-cash unrealized mark-to-market derivative losses of $66.5 million and $7.4 million for the fourth quarter of 2011 and 2010, respectively. For the years ended December 31, 2011 and 2010, we incurred net cash settlement losses of $3.8 million and $0.1 million, respectively. In addition, as a result of forward oil price changes, we recognized a $5.4 million non-cash unrealized mark-to-market derivative gain during the year ended December 31, 2011 and a $7.5 million non-cash unrealized mark-to-market derivative loss during the year endedDecember 31, 2010.

Adjusted EBITDA for the fourth quarter of 2011 was $85.9 million, an increase of $54.7 million, or 176%, over the fourth quarter of 2010 of $31.2 million.  Adjusted EBITDA for the full year 2011 was $234.5 million, an increase of $152.3 million, or 185%, over the full year 2010 of $82.2 million.

The Company reported a net loss of $13.4 million in the fourth quarter of 2011 compared to net income of $1.6 million in the fourth quarter of 2010.  For the full year 2011, Oasis reported net income of $79.4 million, or $0.86 per weighted average diluted share.  

Capital Expenditures

Oasis' capital expenditures ("CapEx") were $249.6 million for the fourth quarter of 2011 and $666.0 million for the year endingDecember 31, 2011.  The following table depicts the Company's CapEx by Exploration & Production ("E&P"), Oasis Well Services, Field Office and Other Non-E&P:

                     
 

2011

 

($ in millions)

1Q

 

2Q

 

3Q

 

4Q

 

FY

 

E&P CapEx by Project Area

                   

West Williston

$ 61.3

 

$101.0

 

$153.8

 

$183.5

 

$499.6

 

East Nesson

9.8

 

17.9

 

37.3

 

45.0

 

110.0

 

Sanish

4.4

 

5.9

 

7.8

 

9.3

 

27.4

 

Other (Barnett shale)

-

 

0.2

 

-

 

0.1

 

0.3

 

Total E&P CapEx

$ 75.5

 

$125.0

 

$198.9

 

$237.9

 

$637.3

 

Oasis Well Services

-

 

3.6

 

3.8

 

2.2

 

9.6

 

Field Office

-

 

1.0

 

0.6

 

2.7

 

4.3

 

Other Non E&P (1)

0.5

 

3.3

 

4.2

 

6.8

 

14.8

 

Total Company CapEx (2)

$ 76.0

 

$132.9

 

$207.5

 

$249.6

 

$666.0

 
                   

 

(1) Included in Other Non-E&P CapEx for the second, third and fourth quarters of 2011 is $1.1 million$1.1 million and $0.9 million of capitalized interest, respectively. Capitalized interest was previously excluded from Other Non-E&P CapEx, for presentation purposes only, in the second and third quarter 2011 press releases.

(2) Total Company capital expenditures reflected in the table above differ from the amounts shown in the statement of cash flows in the Company's consolidated financial statements because amounts reflected in the table include changes in accrued liabilities from the previous reporting period for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis.

Leasehold Position and Drilling Locations

Oasis built its leasehold position in West Williston, East Nesson and Sanish project areas through acquisitions and development activities and, as of December 31, 2011, had 307,430 net acres in the Williston Basin.  Based on results to date and the delineation of the Bakken formation throughout much of its acreage, Oasis believes it has 1,313 gross (571.1 net) remaining primary drilling locations.  This drilling inventory is based on the assumption that there are 464 substantially delineated and economically viable spacing units across the Company's acreage position.  Identified gross and net drilling locations are based on mostly 1,280 acre spacing units.  For the primary inventory, each spacing unit assumes three Bakken wells (excluding wells previously drilled) and in certain areas, such as Indian Hills and parts of South Cottonwood where initial Three Forks wells were believed to be economic, each spacing unit assumes three Three Forks wells (excluding wells previously drilled).  Additionally, the Company assumes that the Sanish project area includes up to three Bakken wells and two Three Forks wells (excluding wells previously drilled) per spacing unit in the primary inventory.  

In addition to its primary drilling locations, the Company believes it has additional remaining potential drilling locations based on threeThree Forks wells per spacing unit in spacing units that did not include Three Forks wells in the primary inventory.   There were 941 gross (472.3 net) potential drilling locations remaining as of December 31, 2011.  Throughout the Williston Basin, the Company believes it has an aggregate of 2,254 gross (1,043.4 net) remaining drilling locations targeting the Bakken and Three Forks formations.

In the West Williston project area, we have identified 731 gross (345.0 net) primary drilling locations remaining in the Bakken formation and 97 gross (51.3 net) primary drilling locations remaining in the Three Forks formation. In the East Nesson project area, we have identified 263 gross (137.3 net) primary drilling locations remaining in the Bakken formation and 95 gross (28.5 net) primary drilling locations remaining in the Three Forks formation. In the Sanish project area, we have identified 43 gross (4.2 net) primary drilling locations remaining in the Bakken formation and 84 gross (4.8 net) primary drilling locations remaining in the Three Forks formation.

The following table presents remaining drilling locations for each primary project area as of December 31, 2011:

                         
                         
                         
 

Remaining Primary

Drilling Locations

 

Remaining Potential

Drilling Locations

 

Remaining Drilling

Locations

 
 

Gross

 

Net

 

Gross

 

Net

 

Gross

 

Net

 

West Williston

828

 

396.3

 

714

 

342.8

 

1,542

 

739.1

 

East Nesson

358

 

165.8

 

202

 

124.2

 

560

 

290.0

 

Sanish

127

 

9.0

 

25

 

5.3

 

152

 

14.3

 

Total Williston Basin

1,313

 

571.1

 

941

 

472.3

 

2,254

 

1,043.4

 
                       

 

Differentials Update

In February 2012, the quoted prices for oil coming out of the Williston Basin on pipeline (typically quoted at Clearbrook, Minnesota andGuernsey, Wyoming) ("Bakken Crude Oil") was substantially less than prices quoted for WTI due to refinery and transportation constraints.  Transportation constraints were largely due to increased volumes produced in North Dakota in the second half of 2011.  InDecember 2011, oil production in North Dakota was approximately 535,000 barrels per day compared to approximately 386,000 barrels per day in June 2011.  Oil from Canada also put pressure on the existing pipeline infrastructure that terminates in Mid-West refineries.  Although there was 300,000 barrels per day of railcar transportation capacity in place as of December 31, 2011, these railcar facilities are not running at nameplate capacity due to limited availability of railcars.  We believe the operators of these railcar facilities have railcars on order and expect utilization on these facilities to increase substantially during the first half of 2012.  Additionally, during 2012 we expect to begin transporting a portion of our crude oil on gathering systems, originating at the wellhead, in the West Williston, which will eliminate the need to transport barrels by truck from the wellhead.  The gathering system is expected to provide us access to multiple pipelines and rail outlets where we can sell our crude oil.

Hedging Activity

As of February 22, 2012, the Company had the following outstanding commodity derivative contracts, all of which settle monthly:

       

Weighted Average Prices ($/Bbl)  

             

Type

 

Remaining Term

 

Sub-Floor

 

Floor

 

Cap

 

BOPD

 

Deferred

 

Total Barrels

 
                               

2012

                             

Partial Year

                             

Three-Way Collar

 

4 Months (Mar-Jun)

 

$75.00

 

$95.00

 

$111.00

 

  1,000

     

            122,000

 

Three-Way Collar

 

4 Months (Mar-Jun)

 

$70.00

 

$90.00

 

$101.35

 

  2,000

     

            244,000

 

Deferred Puts

 

6 Months (Jul-Dec)

 

$70.00

 

$90.00

         

        2,000

 

            368,000

 

Full Year

                             

Two-Way Collar

 

10 Months (Mar-Dec)

     

$85.56

 

$106.50

 

  4,500

     

         1,377,000

 

Three-Way Collar

 

10 Months (Mar-Dec)

 

$63.93

 

$89.64

 

$109.18

 

  7,000

     

         2,142,000

 

Three-Way Collar

 

10 Months (Mar-Dec)

 

$75.00

 

$95.00

 

$111.30

 

  1,000

     

            306,000

 

Total 2012 Hedges

         

$88.96

 

$108.05

         

       4,559,000

 

Implied total volume hedged (BOPD) for 2012

                     

            14,899

 
                               

2013

                             

Two-Way Collar

 

12 Months (Jan-Dec)

     

$90.00

 

$112.78

 

  2,000

     

            730,000

 

Three-Way Collar

 

12 Months (Jan-Dec)

 

$71.00

 

$91.00

 

$113.04

 

  5,000

     

         1,825,000

 

Total  2013 Hedges

         

$90.71

 

$112.96

 

 7,000

     

       2,555,000

 
                             

 

Conference Call Information

The Company will host a conference call on Thursday, February 23, 2012 at 11:00 a.m. Central Time to discuss its fourth quarter and full year 2011 financial and operational results.  Investors, analysts and other interested parties are invited to listen to the conference call by dialing 877-621-0256 (U.S.) or 706-634-0151 (International) using the Conference ID 46774975 or via the Company's website at www.oasispetroleum.com.  A recording of the conference call will be available by dialing 855-859-2056 (U.S.) or 404-537-3406 (International), using the Conference ID 46774975, beginning at 2:00 p.m. Central Time on the day of the call, and available untilFriday, March 2, 2012 via the Company's website.  The conference call will also be available for replay for approximately 30 days atwww.oasispetroleum.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the expectations of plans, strategies, objectives and anticipated financial and operating results of the Company, including the Company's drilling program, production, derivatives activities, capital expenditure levels and other guidance included in this press release. These statements are based on certain assumptions made by the Company based on management's experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include changes in oil and natural gas prices, the timing of planned capital expenditures, availability of acquisitions, uncertainties in estimating proved reserves and forecasting production results, operational factors affecting the commencement or maintenance of producing wells, the condition of the capital markets generally, as well as the Company's ability to access them, the proximity to and capacity of transportation facilities, and uncertainties regarding environmental regulations or litigation and other legal or regulatory developments affecting the Company's business and other important factors that could cause actual results to differ materially from those projected as described in the Company's reports filed with the SEC.

Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

About Oasis Petroleum Inc.

Oasis is an independent exploration and production company focused on the acquisition and development of unconventional oil and natural gas resources, primarily operating in the Williston Basin.   For more information, please visit the Company's website atwww.oasispetroleum.com.  

Contact:
Oasis Petroleum Inc.
Richard Robuck, (281) 404-9600

Oasis Petroleum Inc. Financial Statements

OASIS PETROLEUM INC.

CONSOLIDATED BALANCE SHEET

 
         
 

December 31,
2011

 

December 31, 2010

 
 

(In thousands, except share data)

 

ASSETS

       

Current assets

       

Cash and cash equivalents

$   470,872

 

$  143,520

 

Short-term investments

19,994

 

-

 

Accounts receivable - oil and gas revenues

52,164

 

25,909

 

Accounts receivable - joint interest partners

67,268

 

28,596

 

Inventory

3,543

 

1,323

 

Prepaid expenses

2,140

 

490

 

Advances to joint interest partners

3,935

 

3,595

 

Deferred income taxes

3,233

 

2,470

 

Other current assets

491

 

-

 

Total current assets

623,640

 

205,903

 

Property, plant and equipment

       

Oil and gas properties (successful efforts method)

1,235,357

 

580,968

 

Other property and equipment

20,859

 

1,970

 

Less: accumulated depreciation, depletion, amortization and impairment

(176,261)

 

(99,255)

 

Total property, plant and equipment, net

1,079,955

 

483,683

 

Derivative instruments

4,362

 

-

 

Deferred costs and other assets

19,425

 

2,266

 

Total assets

$1,727,382

 

$  691,852

 
         

LIABILITIES AND STOCKHOLDERS' EQUITY

       

Current liabilities

       

Accounts payable

$     12,207

 

$      8,198

 

Advances from joint interest partners

9,064

 

3,101

 

Revenues and production taxes payable

19,468

 

6,180

 

Accrued liabilities

119,692

 

58,239

 

Accrued interest payable

15,774

 

2

 

Derivative instruments

5,907

 

6,543

 

Other current liabilities

472

 

-

 

Total current liabilities

182,584

 

82,263

 

Long-term debt

800,000

 

-

 

Asset retirement obligations

13,075

 

7,640

 

Derivative instruments

3,505

 

3,943

 

Deferred income taxes

92,983

 

45,432

 

Other liabilities

997

 

780

 

Total liabilities

1,093,144

 

140,058

 

Commitments and contingencies

       

Stockholders' equity

       

Common stock, $0.01 par value; 300,000,000 shares authorized; 92,483,393 issued and 92,460,914 outstanding at December 31, 2011 and 92,240,345 issued and outstanding at December 31, 2010

921

 

920

 

Treasury stock, at cost; 22,479 shares

(602)

 

-

 

Additional paid-in-capital

647,374

 

643,719

 

Retained deficit

(13,455)

 

(92,845)

 

Total stockholders' equity

634,238

 

551,794

 

Total liabilities and  stockholders' equity

$1,727,382

 

$  691,852

 
       

 

OASIS PETROLEUM INC.

CONSOLIDATED STATEMENT OF OPERATIONS

 
         
 

Three Months Ended December 31,

 

Year Ended December 31,

 
 

2011

 

2010

 

2011

 

2010

 
 

(In thousands, except per share data)

 

Oil and gas revenues

$116,876

 

$49,147

 

$330,422

 

$128,927

 

Expenses

               

Lease operating expenses

12,097

 

5,470

 

34,072

 

14,582

 

Production taxes

11,824

 

5,637

 

33,865

 

13,768

 

Depreciation, depletion and amortization

27,210

 

13,447

 

74,981

 

37,832

 

Exploration expenses

1,340

 

261

 

1,685

 

297

 

Impairment of oil and gas properties

297

 

158

 

3,610

 

11,967

 

Loss on sale of properties

207

 

-

 

207

 

-

 

Stock-based compensation expenses

-

 

3,543

 

-

 

8,743

 

General and administrative expenses

9,565

 

7,638

 

29,435

 

19,745

 

Total expenses

62,540

 

36,154

 

177,855

 

106,934

 

Operating income

54,336

 

12,993

 

152,567

 

21,993

 

Other income (expense)

               

Net gain (loss) on derivative instruments

(65,510)

 

(7,478)

 

1,595

 

(7,653)

 

Interest expense

(10,873)

 

(274)

 

(29,618)

 

(1,357)

 

Other income (expense)

420

 

202

 

1,635

 

284

 

Total other income (expense)

(75,963)

 

(7,550)

 

(26,388)

 

(8,726)

 

Income (loss) before income taxes

(21,627)

 

5,443

 

126,179

 

13,267

 

Income tax benefit (expense)

8,226

 

(3,856)

 

(46,789)

 

(42,962)

 
                 

Net income (loss)

$(13,401)

 

$ 1,587

 

$ 79,390

 

$(29,695)

 
                 

Earnings (loss) per share:

               

Basic and diluted

$    (0.15)

 

$   0.02

 

$     0.86

 

$    (0.61)

 
                 

Weighted average shares outstanding:

               

Basic

92,070

 

92,000

 

92,056

 

48,395

 

Diluted

92,070

 

92,170

 

92,241

 

48,395

 
               

 

OASIS PETROLEUM INC.

SELECTED FINANCIAL AND OPERATIONAL STATS

 
         
 

Three Months Ended December 31,

 

Year Ended December 31,

 
 

2011

 

2010

 

2011

 

2010

 

Operating results ($ in thousands):

       

Revenues

               

Oil

$113,226

 

$48,041

 

$321,668

 

$124,682

 

Natural gas

3,650

 

1,106

 

8,754

 

4,245

 

Total oil and gas revenues

116,876

 

49,147

 

330,422

 

128,927

 
                 

Production data:

               

Oil (MBbls)

1,325

 

658

 

3,732

 

1,792

 

Natural gas (MMcf)

464

 

200

 

1,092

 

651

 

Oil equivalents (MBoe)

1,402

 

691

 

3,914

 

1,900

 

Average daily production (Boe/d)

15,243

 

7,511

 

10,724

 

5,206

 
                 

Average sales prices:

               

Oil, without realized derivatives (per Bbl)

$    85.46

 

$  73.05

 

$    86.18

 

$    69.60

 

Oil, with realized derivatives (per Bbl) (1)  

86.20

 

72.96

 

85.15

 

69.53

 

Natural gas (per Mcf) (2)

7.86

 

5.53

 

8.02

 

6.52

 
                 

Costs and expenses (per Boe of production):

               

Lease operating expenses

$     8.63

 

$    7.92

 

$     8.70

 

$     7.67

 

Production taxes

8.43

 

8.16

 

8.65

 

7.25

 

Depreciation, depletion and amortization

19.40

 

19.46

 

19.16

 

19.91

 

General and administrative expenses

6.82

 

11.05

 

7.52

 

10.39

 

Stock-based compensation expenses (3)

-

 

5.13

 

-

 

4.60

 
               

 

(1)  Realized prices include realized gains or losses on cash settlements for commodity derivatives, which do not qualify for hedge accounting.

(2)  Natural gas prices include the value for natural gas and natural gas liquids.

(3)  In March 2010, we recorded a $5.2 million stock-based compensation charge associated with OP Management granting 1.0 million C Units to certain of our employees.  During the fourth quarter of 2010, we recorded an additional $3.5 million in stock-based compensation expense primarily associated with OP Management granting discretionary shares of our common stock to certain of our employees who were not C Unit holders and certain contractors.

OASIS PETROLEUM INC.

CONSOLIDATED STATEMENT OF CASH FLOWS

 
     
 

Year Ended December 31,

 
 

2011

 

2010

 
 

(In thousands)

 

Cash flows from operating activities:

       

Net income (loss)

$   79,390

 

$ (29,695)

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

       
       

Depreciation, depletion and amortization

74,981

 

37,832

 

Impairment of oil and gas properties

3,610

 

11,967

 

Loss on sale of properties

207

 

-

 

Deferred income taxes

46,789

 

42,962

 

Derivative instruments

(1,595)

 

7,653

 

Stock-based compensation expenses

3,656

 

9,970

 

Debt discount amortization and other

1,561

 

470

 

Working capital and other changes:

       

Change in accounts receivable

(64,900)

 

(44,450)

 

Change in inventory

(2,550)

 

(498)

 

Change in prepaid expenses

(1,600)

 

(356)

 

Change in other current assets

(491)

 

-

 

Change in other assets

(139)

 

(164)

 

Change in accounts payable and accrued liabilities

36,316

 

13,917

 

Change in other current liabilities

472

 

-

 

Change in other liabilities

317

 

4

 

Net cash provided by operating activities

176,024

 

49,612

 

Cash flows from investing activities:

       

Capital expenditures

(613,223)

 

(226,544)

 

Acquisition of oil and gas properties

-

 

(86,393)

 

Derivative settlements

(3,841)

 

(120)

 

Purchases of short-term investments

(184,907)

 

-

 

Redemptions of short-term investments

164,913

 

-

 

Advances to joint interest partners

(497)

 

1,010

 

Advances from joint interest partners

5,963

 

2,512

 

Proceeds from equipment and property sales

2,202

 

-

 

Net cash used in investing activities

(629,390)

 

(309,535)

 

Cash flows from financing activities:

       

Proceeds from sale of common stock

-

 

399,669

 

Proceeds from credit facility

-

 

72,000

 

Principal payments on credit facility

-

 

(107,000)

 

Proceeds from issuance of senior notes

800,000

 

-

 

Purchases of treasury stock

(602)

 

-

 

Debt issuance costs

(18,680)

 

(1,788)

 

Net cash provided by financing activities

780,718

 

362,881

 

Increase in cash and cash equivalents

327,352

 

102,958

 

Cash and cash equivalents:

       

Beginning of period

143,520

 

40,562

 

End of period

$ 470,872

 

$ 143,520

 
         

Supplemental cash flow information:

       

Cash interest paid, net of capitalized interest

$   13,748

 

$     1,002

 
         

Supplemental non-cash transactions:

       

Change in accrued capital expenditures

$   58,205

 

$   35,181

 

Change in asset retirement obligations

5,434

 

1,227

 
       

 

Non-GAAP Financial Measures

Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of the Company's consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines Adjusted EBITDA as earnings before interest expense, income taxes, depreciation, depletion, amortization, exploration expenses and other similar non-cash charges. Adjusted EBITDA is not a measure of net income or cash flows as determined by United States generally accepted accounting principles, or GAAP.

The following tables present a reconciliation of the non-GAAP financial measure of Adjusted EBITDA to the GAAP financial measures of net income (loss) and net cash provided by operating activities, respectively.  

                 
 

Three Months Ended December 31,

 

Year Ended December 31,

 
 

2011

 

2010

 

2011

 

2010

 
 

(In thousands)

 

Adjusted EBITDA reconciliation to Net Income (Loss):

         

Net income (loss)

$(13,401)

 

$  1,587

 

$  79,390

 

$(29,695)

 

Change in unrealized (gain) loss on derivative instruments

66,500

 

7,417

 

(5,436)

 

7,533

 

Interest expense

10,873

 

274

 

29,618

 

1,357

 

Depreciation, depletion and amortization

27,210

 

13,447

 

74,981

 

37,832

 

Impairment of oil and gas properties

297

 

158

 

3,610

 

11,967

 

Exploration expenses

1,340

 

261

 

1,685

 

297

 

Loss on sale of properties

207

 

-

 

207

 

-

 

Stock-based compensation expenses

1,064

 

4,160

 

3,656

 

9,970

 

Income tax (benefit) expense

(8,226)

 

3,856

 

46,789

 

42,962

 

Adjusted EBITDA

$  85,864

 

$31,160

 

$234,500

 

$  82,223

 
                 

Adjusted EBITDA reconciliation to Net Cash Provided by Operating Activities:

         

Net cash provided by operating activities

$  36,342

 

$18,727

 

$176,024

 

$  49,612

 

Realized gain (loss) on derivative instruments

990

 

(61)

 

(3,841)

 

(120)

 

Interest expense

10,873

 

274

 

29,618

 

1,357

 

Exploration expenses

1,340

 

261

 

1,685

 

297

 

Debt discount amortization and other

(520)

 

(48)

 

(1,561)

 

(470)

 

Changes in working capital

36,839

 

12,007

 

32,575

 

31,547

 

Adjusted EBITDA

$  85,864

 

$31,160

 

$234,500

 

$  82,223

 
               

 

SOURCE Oasis Petroleum Inc.

Back to All News

Investor Quick Links
Corporate
Governance
Shareholder
Services
Financial
Information