News Releases
HOUSTON, May 5, 2014 /PRNewswire/ -- Oasis Petroleum Inc. (NYSE: OAS) ("Oasis" or the "Company") today announced financial results for the quarter ended March 31, 2014 and provided an operational update.
Highlights include:
- Completed the sale of certain non-operated properties in its Sanish project area and other non-operated leases adjacent to its Sanish position (the "Sanish Divestiture") for cash proceeds of approximately $321.9 million, on March 5, 2014.
- Increased average daily production to 42,856 barrels of oil equivalent per day ("Boepd"). Excluding production from Sanish in the fourth quarter of 2013 and the first quarter of 2014, Oasis grew production 5% quarter over quarter.
- Expects production in the second quarter of 2014 to range between 43,000 and 46,000 Boepd.
- Grew Adjusted EBITDA to a record $239.8 million in the first quarter of 2014. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income and net cash provided by operating activities, see "Non-GAAP Financial Measures" below.
- Invested capital expenditures ("CapEx") of $307.5 million in the first quarter of 2014.
- Lowered well costs to $7.2 million, including the impact of Oasis Well Services ("OWS").
- Plans to complete over 20% of its wells during the second half of 2014 with slickwater, due to encouraging early production uplift of more than 25% in the areas tested and analyzed.
"Oasis continues to execute and deliver on expectations, as we produced in the middle of our production range and continued to drive down well costs in the first quarter in spite of harsh weather conditions," said Thomas B. Nusz, Oasis' Chairman and Chief Executive Officer. "Our first quarter well costs were approximately $7.2 million, including the CapEx savings of $0.4 million per well realized from OWS, as we completed approximately 80% of our wells from multi-well pads and continued to optimize drilling and completion costs by area across our significant acreage position."
Mr. Nusz added, "We picked up an additional rig during the quarter, and we anticipate a sixteenth rig coming after the spring breakup season. The majority of our rigs will be operating on pads through the spring breakup season, and we expect to produce between 43,000 and 46,000 Boepd in the second quarter. In addition, we have been identifying and testing completion techniques outside of our base design. Specifically, early time results from slickwater completions point to greater than 25% production uplift in Indian Hills, Foreman Butte, and Red Bank. Based on encouraging results to date from slickwater tests and other completion technology, we intend to complete over 60% of our wells in the second half of 2014 with alternative completion techniques. We are focused on designs that may increase production or reduce costs, ultimately driving higher per well and per drilling spacing unit returns."
Operational and Financial Update
On March 5, 2014, the Company completed the Sanish Divestiture for cash proceeds of approximately $321.9 million, including, and subject to further, customary post close adjustments, and recognized a gain of $183.4 million.
Average daily production by project area is listed in the following table:
Quarter Ended: |
||||||
3/31/2014 |
12/31/2013 |
3/31/2013 |
||||
Average daily production (Boepd) |
||||||
West Williston |
28,227 |
28,067 |
19,021 |
|||
East Nesson |
12,980 |
11,412 |
8,384 |
|||
Sanish (1) |
1,649 |
2,627 |
2,748 |
|||
Total |
42,856 |
42,106 |
30,153 |
|||
Percent Oil |
89.4% |
89.0% |
91.5% |
(1) |
Includes production from the Sanish Divestiture until March 1, 2014. |
The following table describes the Company's producing wells by project area in the Williston Basin as of March 31, 2014:
Bakken/Three Forks Producing Wells |
||||||||||||||||
West Williston |
East Nesson |
Sanish |
Total Williston Basin |
|||||||||||||
Gross |
Net |
Gross |
Net |
Gross |
Net |
Gross |
Net |
|||||||||
Producing on or before 12/31/2013: (1) |
||||||||||||||||
Operated |
311 |
240.6 |
145 |
115.2 |
- |
- |
456 |
355.8 |
||||||||
Non-Operated |
151 |
12.6 |
109 |
8.4 |
323 |
25.0 |
583 |
46.0 |
||||||||
Production started in Q1 2014: |
||||||||||||||||
Operated |
28 |
20.3 |
12 |
9.6 |
- |
- |
40 |
29.9 |
||||||||
Non-Operated |
11 |
0.8 |
1 |
- |
- |
- |
12 |
0.8 |
||||||||
Divested/Adjusted in Q1 2014: |
||||||||||||||||
Operated |
(1) |
(0.9) |
1 |
0.9 |
- |
- |
- |
- |
||||||||
Non-Operated (2) |
- |
- |
(12) |
(1.3) |
(323) |
(25.0) |
(335) |
(26.3) |
||||||||
Total Producing Wells on 3/31/2014: |
||||||||||||||||
Operated |
338 |
260.0 |
158 |
125.7 |
- |
- |
496 |
385.7 |
||||||||
Non-Operated |
162 |
13.4 |
98 |
7.1 |
- |
- |
260 |
20.5 |
(1) |
Well counts include changes that occurred in the current reporting period for wells producing on or before December 31, 2013. |
(2) |
Includes the impact from the Sanish Divestiture. |
Additionally, the Company had 15 rigs running and had a backlog of gross operated wells waiting on completion of 25 wells in West Williston and 22 wells in East Nesson as of March 31, 2014.
The Company's average price per barrel of oil, without realized derivatives, was $89.66 in the first quarter of 2014, compared to $93.33in the first quarter of 2013 and $85.87 in the fourth quarter of 2013. The Company's average price differential compared to NYMEX West Texas Intermediate ("WTI") crude oil index prices was 9% in the first quarter of 2014, compared to 1% in the first quarter of 2013 and 12% in the fourth quarter of 2013. At the beginning of the first quarter of 2014, the Company's price differentials to WTI increased due to the pipeline market continuing to weaken as a result of refinery down time and increased production from both the United Statesand Canada. More recently, the pipeline market has strengthened, and the Company's price differentials to WTI have decreased.
The Company's revenues are detailed in the following table:
Quarter Ended: |
||||||
3/31/2014 |
12/31/2013 |
3/31/2013 |
||||
Revenues ($ in thousands): |
||||||
Oil |
$ 309,231 |
$ 295,903 |
$ 231,675 |
|||
Natural gas |
22,616 |
18,064 |
9,976 |
|||
Well services (OWS) |
15,827 |
17,579 |
5,715 |
|||
Midstream (OMS) |
1,845 |
2,069 |
938 |
|||
Total revenues |
$ 349,519 |
$ 333,615 |
$ 248,304 |
The Company's operating expenses are detailed in the following table:
Quarter Ended: |
||||||
3/31/2014 |
12/31/2013 |
3/31/2013 |
||||
Operating expenses ($ in thousands): |
||||||
Lease operating expenses (LOE) |
$ 39,989 |
$ 35,048 |
$ 19,489 |
|||
Well services (OWS) |
10,359 |
10,228 |
2,682 |
|||
Midstream (OMS) |
561 |
608 |
232 |
|||
Marketing, transportation and gathering expenses (1) |
5,932 |
5,286 |
3,340 |
|||
Non-cash valuation charge |
(746) |
782 |
49 |
|||
Total operating expenses |
$ 56,095 |
$ 51,952 |
$ 25,792 |
|||
Operating expenses ($ per Boe): |
||||||
Lease operating expenses (LOE) |
$ 10.37 |
$ 9.05 |
$ 7.18 |
|||
Marketing, transportation and gathering expenses (1) |
1.53 |
1.36 |
1.23 |
(1) |
Excludes non-cash valuation charges on pipeline imbalances. |
The sequential quarter-over-quarter increase in lease operating expenses ("LOE") per barrel of oil equivalent ("Boe") was primarily due to additional workover costs related to restoring wells that were down due to winter weather conditions and costs to protect producing wells from offsetting wells that are being completed by the Company and other operators. The Company expects LOE to trend down over time, as it believes it will be able to drive down LOE to pre-acquisition levels. Despite first quarter performance, the Company expects that it will be able to keep LOE in the $7.50 to $9.00 per Boe range for the full year, albeit at the high end of that range.
The increase in marketing, transportation and gathering expenses from the fourth quarter of 2013 to the first quarter of 2014 is due to higher operated volumes flowing through third party oil gathering pipelines in the first quarter of 2014. Currently, the Company is flowing approximately 75% of its gross operated oil production through these gathering systems. While transporting volumes through third party oil gathering pipelines increases marketing, transportation and gathering expenses, it improves oil price realizations by reducing transportation costs included in the Company's oil price differential for sales at the wellhead.
Production taxes as a percentage of oil and gas revenues were 9.6% in the first quarter of 2014, 9.1% in the first quarter of 2013 and 9.6% in the fourth quarter of 2013. The Company's production tax rate increased in the first quarter of 2014 compared to the first quarter of 2013 due to the decreased weighting of oil revenues on certain new wells in Montana that are subject to lower incentivized production tax rates.
Depreciation, depletion and amortization expenses ("DD&A") totaled $91.3 million in the first quarter of 2014, $66.3 million in the first quarter of 2013 and $101.3 million in the fourth quarter of 2013. DD&A was $23.66 per Boe in the first quarter of 2014, $24.42 per Boe in the first quarter of 2013 and $26.14 per Boe in the fourth quarter of 2013. The decrease in the DD&A rate was a result of lower well costs for wells completed during 2013. In addition, during the first two months of 2014, the Company had production from the wells sold in the Sanish Divestiture, but these wells were not depreciated because the assets were held for sale, which lowered DD&A by$0.78 per Boe in the first quarter of 2014.
General and administrative ("G&A") expenses totaled $23.5 million in the first quarter of 2014, $13.9 million in the first quarter of 2013 and $28.1 million in the fourth quarter of 2013. The sequential quarter-over-quarter decrease in G&A expenses was primarily due to end-of-year compensation expenses and acquisition-related costs incurred in the fourth quarter of 2013. G&A expenses were $6.10 per Boe in the first quarter of 2014, $5.10 per Boe in the first quarter of 2013 and $7.25 per Boe in the fourth quarter of 2013. Amortization of stock-based compensation, which is included in the aggregate G&A expenses, was $4.5 million, or $1.17 per Boe, in the first quarter of 2014 as compared to $2.3 million, or $0.84 per Boe, in the first quarter of 2013 and $3.6 million, or $0.92 per Boe, in the fourth quarter of 2013.
The Company's derivative activities are detailed in the following table:
Quarter Ended: |
||||||
3/31/2014 |
12/31/2013 |
3/31/2013 |
||||
Derivative activities(1)($ in thousands) |
||||||
Derivative settlements |
$ (2,239) |
$ (2,998) |
$ 1,686 |
|||
Change in fair value of derivative instruments |
(15,364) |
9,404 |
(16,298) |
|||
Net gain (loss) on derivative instruments |
$ (17,603) |
$ 6,406 |
$ (14,612) |
(1) |
The Company's derivative instruments do not qualify for and were not designated as hedging instruments for accounting purposes. |
The Company recorded non-cash charges for the impairment of oil and natural gas properties of $0.8 million in the first quarter of 2014 related to unproved property leases that expired or have been forecasted to expire under current drilling plans, as compared to $0.5 million in the first quarter of 2013 and $0.4 million in the fourth quarter of 2013.
Interest expense was $40.2 million for the first quarter of 2014 compared to $21.2 million for the first quarter of 2013 and $41.7 millionfor the fourth quarter of 2013. The $1.5 million decrease from the fourth quarter of 2013 was primarily the result of less interest expense incurred due to lower borrowings under the Company's revolving credit facility during the three months ended March 31, 2014. Capitalized interest totaled $1.6 million for the first quarter of 2014, $0.8 million for the first quarter of 2013 and $1.4 million for the fourth quarter of 2013.
Income tax expense was $101.5 million for the three months ended March 31, 2014, resulting in an effective tax rate of 37.4%. The Company's income tax expense for the three months ended March 31, 2013 was recorded at 37.5% of pre-tax net income. The Company's effective tax rate is expected to continue to closely approximate the statutory rate applicable to the U.S. and the blended rate for each of the states in which the Company conducts business.
Adjusted EBITDA for the first quarter of 2014 was $239.8 million, a 25% increase over the first quarter of 2013 of $191.4 million, and a 6% increase from the fourth quarter of 2013 of $225.4 million. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income and net cash provided by operating activities, see "Non-GAAP Financial Measures" below.
For the first quarter of 2014, the Company reported net income of $170.0 million, or $1.70 per diluted share, as compared to net income of $51.9 million, or $0.56 per diluted share, for the first quarter of 2013. The Company's first quarter 2014 results were impacted by several non-cash or non-recurring items, including a $183.4 million gain on sale of properties for the Sanish Divestiture and a $15.4 million mark-to-market loss on derivative instruments. Excluding these items and their tax effect, the first quarter 2014 Adjusted Net Income (non-GAAP) was $64.8 million, or $0.65 per diluted share. Excluding similar non-cash items and their tax effect, Adjusted Net Income (non-GAAP) for the first quarter of 2013 was $62.4 million, or $0.67 per diluted share. For a definition of Adjusted Net Income and a reconciliation of net income to Adjusted Net Income, see "Non-GAAP Financial Measures" below.
Capital Expenditures
The following table depicts the Company's exploration and production ("E&P") CapEx by project area and total CapEx by category:
1Q 2014 |
|
CapEx ($ in thousands): |
|
E&P CapEx by Project Area |
|
West Williston |
$ 189,288 |
East Nesson |
107,843 |
Total E&P CapEx (1) |
297,131 |
OWS |
6,410 |
Non E&P (2) |
3,957 |
Total Company CapEx(3) |
$ 307,498 |
(1) |
Total E&P CapEx include $3.1 million for OMS, primarily related to salt water disposal systems. |
(2) |
Non-E&P CapEx include such items as administrative capital and capitalized interest. |
(3) |
CapEx reflected in the table above differ from the amounts shown in the statement of cash flows in the Company's condensed consolidated financial statements because amounts reflected in the table above include accrued liabilities for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis. |
Liquidity
On March 31, 2014, Oasis had total cash and cash equivalents of $56.3 million. As of March 31, 2014, the Company had $60.0 million of LIBOR loans and $5.2 million of outstanding letters of credit issued under its revolving credit facility, resulting in an unused borrowing base capacity of $1,434.8 million. On March 27, 2014, the lenders under the revolving credit facility (the "Lenders") completed their regular semi-annual redetermination of the borrowing base, resulting in an increase to the borrowing base from $1,500.0 million to$1,750.0 million. However, the Company elected to limit the Lenders' aggregate commitment to $1,500.0 million. The overall senior secured line of credit under the revolving credit facility is $2,500.0 million as of March 31, 2014.
Hedging Activity
As of May 5, 2014, the Company had the following outstanding commodity derivative contracts, all of which are priced off of WTI and settle monthly:
Weighted Average Prices ($/Bbl) |
||||||||||||||
Remaining Term |
Sub-Floor |
Floor |
Ceiling |
Swaps |
BOPD |
Total Barrels |
||||||||
2014 |
||||||||||||||
Full Year |
||||||||||||||
Swaps |
Apr - Dec |
$ 95.90 |
9,500 |
2,612,500 |
||||||||||
Swaps with sub-floors |
Apr - Dec |
$ 70.00 |
$ 92.60 |
6,000 |
1,650,000 |
|||||||||
Two-way collars |
Apr - Dec |
$ 90.00 |
$ 100.71 |
3,500 |
962,500 |
|||||||||
Three-way collars |
Apr - Dec |
$ 70.59 |
$ 90.59 |
$ 105.25 |
8,500 |
2,337,500 |
||||||||
First Half |
||||||||||||||
Swaps |
Apr - June |
$ 99.42 |
4,000 |
364,000 |
||||||||||
Three-way collars |
Apr - June |
$ 70.00 |
$ 90.00 |
$ 103.98 |
2,000 |
182,000 |
||||||||
Total 2014 hedges (weighted average) |
$ 70.33 |
$ 90.39 |
$ 103.93 |
$ 95.00 |
29,485 |
8,108,500 |
||||||||
Remaining 1H14 Hedges |
33,500 |
|||||||||||||
Total 2H14 Hedges |
27,500 |
|||||||||||||
2015 |
||||||||||||||
Full Year |
||||||||||||||
Swaps |
Jan - Dec |
$ 89.62 |
8,000 |
2,920,000 |
||||||||||
First Half |
||||||||||||||
Swaps |
Jan - June |
$ 90.97 |
8,000 |
1,448,000 |
||||||||||
Total 2015 hedges (weighted average) |
$ 90.06 |
11,967 |
4,368,000 |
|||||||||||
Total 1H15 Hedges |
16,000 |
|||||||||||||
Total 2H15 Hedges |
8,000 |
Conference Call Information
Investors, analysts and other interested parties are invited to listen to the conference call:
Date: |
Tuesday, May 6, 2014 |
|
Time: |
10:00 a.m. Central Time |
|
Dial-in: |
877-621-0256 |
|
Intl. Dial in: |
706-634-0151 |
|
Conference ID: |
31470336 |
|
Website: |
www.oasispetroleum.com |
A recording of the conference call will be available beginning at 1:00 p.m. Central Time on the day of the call and will be available untilTuesday, May 13, 2014 by dialing:
Replay dial-in: |
855-859-2056 |
|
Intl. replay: |
404-537-3406 |
|
Conference ID: |
31470336 |
The conference call will also be available for replay at www.oasispetroleum.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the expectations of plans, strategies, objectives and anticipated financial and operating results of the Company, including the Company's drilling program, production, derivative instruments, capital expenditure levels and other guidance included in this press release. These statements are based on certain assumptions made by the Company based on management's experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include, but are not limited to, changes in oil and natural gas prices, weather and environmental conditions, the timing of planned capital expenditures, availability of acquisitions, uncertainties in estimating proved reserves and forecasting production results, operational factors affecting the commencement or maintenance of producing wells, the condition of the capital markets generally, as well as the Company's ability to access them, the proximity to and capacity of transportation facilities, and uncertainties regarding environmental regulations or litigation and other legal or regulatory developments affecting the Company's business and other important factors that could cause actual results to differ materially from those projected as described in the Company's reports filed with the SEC.
Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.
About Oasis Petroleum Inc.
Oasis is an independent exploration and production company focused on the acquisition and development of unconventional oil and natural gas resources, primarily operating in the Williston Basin. For more information, please visit the Company's website atwww.oasispetroleum.com.
Contact:
Oasis Petroleum Inc.
Matt Ultis, (281) 404-9600
Manager � Finance and Investor Relations
Oasis Petroleum Inc. Condensed Consolidated Balance Sheet (Unaudited)
|
|||
March 31, 2014 |
December 31, 2013 |
||
(In thousands, except share data) |
|||
ASSETS |
|||
Current assets |
|||
Cash and cash equivalents |
$ 56,298 |
$ 91,901 |
|
Accounts receivable - oil and gas revenues |
202,749 |
175,653 |
|
Accounts receivable - joint interest partners |
134,553 |
139,459 |
|
Inventory |
19,862 |
20,652 |
|
Prepaid expenses |
24,450 |
10,191 |
|
Deferred income taxes |
8,484 |
6,335 |
|
Derivative instruments |
778 |
2,264 |
|
Advances to joint interest partners |
214 |
760 |
|
Other current assets |
420 |
391 |
|
Total current assets |
447,808 |
447,606 |
|
Property, plant and equipment |
|||
Oil and gas properties (successful efforts method) |
4,820,902 |
4,528,958 |
|
Other property and equipment |
200,158 |
188,468 |
|
Less: accumulated depreciation, depletion, amortization and impairment |
(723,429) |
(637,676) |
|
Total property, plant and equipment, net |
4,297,631 |
4,079,750 |
|
Assets held for sale |
- |
137,066 |
|
Derivative instruments |
470 |
1,333 |
|
Deferred costs and other assets |
46,175 |
46,169 |
|
Total assets |
$ 4,792,084 |
$ 4,711,924 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||
Current liabilities |
|||
Accounts payable |
$ 24,516 |
$ 8,920 |
|
Revenues and production taxes payable |
183,120 |
146,741 |
|
Accrued liabilities |
283,024 |
241,830 |
|
Accrued interest payable |
24,562 |
47,910 |
|
Derivative instruments |
20,663 |
8,188 |
|
Advances from joint interest partners |
10,931 |
12,829 |
|
Other current liabilities |
2,766 |
- |
|
Total current liabilities |
549,582 |
466,418 |
|
Long-term debt |
2,260,000 |
2,535,570 |
|
Deferred income taxes |
424,049 |
323,147 |
|
Asset retirement obligations |
35,790 |
35,918 |
|
Derivative instruments |
679 |
139 |
|
Other liabilities |
2,002 |
2,183 |
|
Total liabilities |
3,272,102 |
3,363,375 |
|
Commitments and contingencies |
|||
Stockholders' equity |
|||
Common stock, $0.01 par value: 300,000,000 shares authorized; 101,416,749 and 100,866,589 shares issued at March 31, 2014 and December 31, 2013, respectively |
999 |
996 |
|
Treasury stock, at cost: 238,453 and 167,155 shares at March 31, 2014 and December 31, 2013, respectively |
(8,387) |
(5,362) |
|
Additional paid-in capital |
989,525 |
985,023 |
|
Retained earnings |
537,845 |
367,892 |
|
Total stockholders' equity |
1,519,982 |
1,348,549 |
|
Total liabilities and stockholders' equity |
$ 4,792,084 |
$ 4,711,924 |
Oasis Petroleum Inc.
Condensed Consolidated Statement of Operations (Unaudited)
|
||||
Three Months Ended March 31, |
||||
2014 |
2013 |
|||
(In thousands, except per share data) |
||||
Revenues |
||||
Oil and gas revenues |
$ 331,847 |
$ 241,651 |
||
Well services and midstream revenues |
17,672 |
6,653 |
||
Total revenues |
349,519 |
248,304 |
||
Expenses |
||||
Lease operating expenses |
39,989 |
19,489 |
||
Well services and midstream operating expenses |
10,920 |
2,914 |
||
Marketing, transportation and gathering expenses |
5,186 |
3,389 |
||
Production taxes |
31,803 |
22,089 |
||
Depreciation, depletion and amortization |
91,272 |
66,261 |
||
Exploration expenses |
380 |
1,857 |
||
Impairment of oil and gas properties |
762 |
498 |
||
General and administrative expenses |
23,520 |
13,854 |
||
Total expenses |
203,832 |
130,351 |
||
Gain on sale of properties |
183,393 |
- |
||
Operating income |
329,080 |
117,953 |
||
Other income (expense) |
||||
Net loss on derivative instruments |
(17,603) |
(14,612) |
||
Interest expense, net of capitalized interest |
(40,158) |
(21,183) |
||
Other income (expense) |
153 |
780 |
||
Total other income (expense) |
(57,608) |
(35,015) |
||
Income before income taxes |
271,472 |
82,938 |
||
Income tax expense |
101,519 |
31,087 |
||
Net income |
$ 169,953 |
$ 51,851 |
||
Earnings per share: |
||||
Basic |
$ 1.71 |
$ 0.56 |
||
Diluted |
1.70 |
0.56 |
||
Weighted average shares outstanding: |
||||
Basic |
99,560 |
92,375 |
||
Diluted |
100,049 |
92,651 |
Oasis Petroleum Inc. Selected Financial and Operational Statistics (Unaudited)
|
|||
Three Months Ended March 31, |
|||
2014 |
2013 |
||
Operating results ($ in thousands): |
|||
Revenues |
|||
Oil |
$ 309,231 |
$ 231,675 |
|
Natural gas |
22,616 |
9,976 |
|
Well services and midstream |
17,672 |
6,653 |
|
Total revenues |
349,519 |
248,304 |
|
Production data: |
|||
Oil (MBbls) |
3,449 |
2,482 |
|
Natural gas (MMcf) |
2,448 |
1,388 |
|
Oil equivalents (MBoe) |
3,857 |
2,714 |
|
Average daily production (Boe/d) |
42,856 |
30,153 |
|
Average sales prices: |
|||
Oil, without realized derivatives (per Bbl) |
$ 89.66 |
$ 93.33 |
|
Oil, with realized derivatives (per Bbl)(1) |
89.01 |
94.01 |
|
Natural gas (per Mcf)(2) |
9.24 |
7.18 |
|
Costs and expenses (per Boe of production): |
|||
Lease operating expenses |
$ 10.37 |
$ 7.18 |
|
Marketing, transportation and gathering expenses (3) |
1.53 |
1.23 |
|
Production taxes |
8.25 |
8.14 |
|
Depreciation, depletion and amortization |
23.66 |
24.42 |
|
General and administrative expenses |
6.10 |
5.10 |
(1) |
Realized prices include gains or losses on cash settlements for commodity derivatives, which do not qualify for and were not designated as hedging instruments for accounting purposes. |
(2) |
Natural gas prices include the value for natural gas and natural gas liquids. |
(3) |
Excludes non-cash valuation charge. |
Oasis Petroleum Inc. Condensed Consolidated Statement of Cash Flows (Unaudited)
|
||||
Three Months Ended March 31, |
||||
2014 |
2013 |
|||
(In thousands) |
||||
Cash flows from operating activities: |
||||
Net income |
$ 169,953 |
$ 51,851 |
||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||
Depreciation, depletion and amortization |
91,272 |
66,261 |
||
Gain on sale of properties |
(183,393) |
- |
||
Impairment of oil and gas properties |
762 |
498 |
||
Deferred income taxes |
98,753 |
30,987 |
||
Derivative instruments |
17,603 |
14,612 |
||
Stock-based compensation expenses |
4,505 |
2,289 |
||
Debt discount amortization and other |
1,487 |
746 |
||
Working capital and other changes: |
||||
Change in accounts receivable |
(9,275) |
(3,360) |
||
Change in inventory |
790 |
(8,407) |
||
Change in prepaid expenses |
(14,259) |
293 |
||
Change in other current assets |
(29) |
(232) |
||
Change in other assets |
(1,593) |
- |
||
Change in accounts payable and accrued liabilities |
29,007 |
15,009 |
||
Change in other current liabilities |
2,766 |
- |
||
Change in other liabilities |
(82) |
- |
||
Net cash provided by operating activities |
208,267 |
170,547 |
||
Cash flows from investing activities: |
||||
Capital expenditures |
(280,895) |
(217,819) |
||
Proceeds from sale of properties |
321,943 |
- |
||
Costs related to sale of properties |
(2,010) |
- |
||
Derivative settlements |
(2,239) |
1,686 |
||
Advances from joint interest partners |
(1,898) |
(1,691) |
||
Net cash provided by (used in) investing activities |
34,901 |
(217,824) |
||
Cash flows from financing activities: |
||||
Principal payments on revolving credit facility |
(275,570) |
- |
||
Purchases of treasury stock |
(3,025) |
(156) |
||
Debt issuance costs |
- |
(25) |
||
Other |
(176) |
- |
||
Net cash used in financing activities |
(278,771) |
(181) |
||
Decrease in cash and cash equivalents |
(35,603) |
(47,458) |
||
Cash and cash equivalents: |
||||
Beginning of period |
91,901 |
213,447 |
||
End of period |
$ 56,298 |
$ 165,989 |
||
Supplemental non-cash transactions: |
||||
Change in accrued capital expenditures |
$ 39,516 |
$ 13,735 |
||
Change in asset retirement obligations |
(128) |
2,048 |
Non-GAAP Financial Measures
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of the Company's consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines Adjusted EBITDA as earnings before interest expense, income taxes, depreciation, depletion, amortization, exploration expenses and other similar non-cash or non-recurring charges. Adjusted EBITDA is not a measure of net income or cash flows as determined by United Statesgenerally accepted accounting principles, or GAAP.
The following tables present a reconciliation of the non-GAAP financial measure of Adjusted EBITDA to the GAAP financial measures of net income and net cash provided by operating activities, respectively.
Three Months Ended March 31, |
|||
2014 |
2013 |
||
(In thousands) |
|||
Adjusted EBITDA reconciliation to Net Income: |
|||
Net income |
$ 169,953 |
$ 51,851 |
|
Gain on sale of properties |
(183,393) |
- |
|
Change in fair value of derivative instruments |
15,364 |
16,298 |
|
Interest expense |
40,158 |
21,183 |
|
Depreciation, depletion and amortization |
91,272 |
66,261 |
|
Impairment of oil and gas properties |
762 |
498 |
|
Exploration expenses |
380 |
1,857 |
|
Stock-based compensation expenses |
4,505 |
2,289 |
|
Income tax expense |
101,519 |
31,087 |
|
Other non-cash adjustments |
(746) |
49 |
|
Adjusted EBITDA |
$ 239,774 |
$ 191,373 |
|
Adjusted EBITDA reconciliation to Net Cash Provided by Operating Activities: |
|||
Net cash provided by operating activities |
$ 208,267 |
$ 170,547 |
|
Derivative settlements |
(2,239) |
1,686 |
|
Interest expense |
40,158 |
21,183 |
|
Exploration expenses |
380 |
1,857 |
|
Debt discount amortization and other |
(1,487) |
(746) |
|
Current tax expense |
2,766 |
100 |
|
Changes in working capital |
(7,325) |
(3,303) |
|
Other non-cash adjustments |
(746) |
49 |
|
Adjusted EBITDA |
$ 239,774 |
$ 191,373 |
Adjusted Net Income is a supplemental non-GAAP financial measure that is used by management and external users of the Company's consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines Adjusted Net Income as net income after adjusting first for (1) the impact of certain non-cash and non-recurring items, including changes in the fair value of derivative instruments, impairment of oil and gas properties, and other similar non-cash and non-recurring charges, and then (2) the non-cash and non-recurring items' impact on taxes based on the Company's effective tax rates in the same period. Adjusted Net Income is not a measure of net income as determined by GAAP.
The following table provides a reconciliation of net income (GAAP) to Adjusted Net Income (non-GAAP):
Three Months Ended March 31, |
||||
2014 |
2013 |
|||
(In thousands, except per share data) |
||||
Net income |
$ 169,953 |
$ 51,851 |
||
Change in fair value of derivative instruments |
15,364 |
16,298 |
||
Gain on sale of properties |
(183,393) |
- |
||
Impairment of oil and gas properties |
762 |
498 |
||
Other non-cash adjustments |
(746) |
49 |
||
Tax impact (1) |
62,830 |
(6,314) |
||
Adjusted Net Income |
$ 64,770 |
$ 62,382 |
||
Adjusted earnings per share: |
||||
Basic |
$ 0.65 |
$ 0.68 |
||
Diluted |
0.65 |
0.67 |
||
Weighted average shares outstanding: |
||||
Basic |
99,560 |
92,375 |
||
Diluted |
100,049 |
92,651 |
||
Effective Tax Rate |
37.4% |
37.5% |
(1) |
The tax impact is computed utilizing the Company's effective tax rate on the adjustments for certain non-cash and non-recurring items. |
SOURCE Oasis Petroleum Inc.